County Profile for Guam - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,715,756 Total Charges 143,657,055
Fixed Assets 40,937,232 Contract Allowance 64,008,180
Other Assets 337,562 Operating Revenue 79,648,875
Total Assets 69,990,550 Operating Expenses 108,643,041
Current Liabilities 28,356,152 Operating Margin -28,994,166
Long Term Liabilities 27,504,542 Other Income 32,102,497
Total Equity 14,129,856 Other Expense 2,324,339
Total Liabilities and Equity 69,990,550 Net Profit or Loss 783,992

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $8,453 Revenue per Bed $538,168 Revenue per Person $79,648,875
Net Margin per Discharge ($3,077) Net Margin per Bed ($195,907) Net Margin per Person ($28,994,166)
Net Profit per Discharge $83 Net Profit per Bed $5,297 Net Profit per Person $783,992
Net Fixed Assets per Discharge $4,345 Net Fixed Assets per Bed $276,603 Net Fixed Assets per Bed $40,937,232
Long Term Debt per Discharge $2,919 Long Term Debt per Bed $185,842 Long Term Debt per Person $27,504,542
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,199 Net Fixed Assets 995 Population Estimate 1,151
Total Revenue 1,015 Long Term Liabilities 864 Total Patient Discharges 598
Net Margin 3,120 Total Patient Beds 741
Net Profit or Loss 1,354

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 29,115,705 24,619,058 1.1826
31 Intensive Care Unit 4,547,095 4,371,626 1.0401
32 Coronary Care Unit 0 0
43 Nursery 3,683,262 3,456,905 1.0655
44 Skilled Nursing Care 5,784,451 3,410,519 1.6961
50 Operating Room 6,212,238 5,605,069 1.1083
51 Recovery Room 0 0
52 Labor and Delivery Room 4,892,765 3,652,189 1.3397

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,466,435 13 Nursing Administration 1,544,676
02,03 Captial Related - Movable Equipment 1,330,973 14 Central Services and Supply 505,761
04 Employee Benefits 3,501,558 15 Pharmacy 2,950,783
05 Administrative and General 9,808,162 16 Medical Records and Medical Library 1,381,392
06 Maintenance and Repairs 6,279,775 17 Social Services 381,288
07 Operation of Plant 1,141,288 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,474,711 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,426,322 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,193,124

County Profile for Guam - 2014